Seagirt Council Minutes for Dec 6th 2005
Meeting commenced: 7:03pm
Instead of the normal council meeting there was a budget
meeting instead.
Below was the budget passed Dec 6th 2005
Barony of Seagirt 2006 Budget - passed 6 Dec 05
|
Event Income |
|
|
|
Daffodil |
500.00 |
|
|
SST |
200.00 |
|
|
S/Y/G |
100.00 |
|
|
Yule |
100.00 |
|
|
sub total |
|
900.00 |
|
Sundry Income |
|
|
|
Dance |
1200.00 |
|
|
Demos |
450.00 |
|
|
Interest |
55.00 |
|
|
Known World Handbook Sales |
30.00 |
|
|
Sundry Sales |
50.00 |
|
|
sub total |
|
1785.00 |
|
TOTAL |
|
2685.00 |
|
Expenses - Officer |
|
|
|
Arts & Sciences |
50.00 |
|
|
Baron & Baroness |
|
|
|
Chatelaine |
50.00 |
|
|
Chronicler |
20.00 |
|
|
Dance Mistress |
|
|
|
Exchequer |
|
|
|
Herald |
|
|
|
Master of Stables |
50.00 |
|
|
Master of Blades |
|
|
|
Minister of Children |
50.00 |
|
|
Seneschal |
50.00 |
|
|
Stores |
|
|
|
sub total |
|
270.00 |
|
Expenses - General |
|
|
|
regalia $127.75 set aside |
1472.25 |
|
|
event-related |
|
|
|
feast-related |
|
|
|
sub total |
|
1472.25 |
|
Expenses - Operational |
|
|
|
Bank service charge |
2.00 |
|
|
Hall rental - Council |
423.00 |
|
|
Hall rental - Dance |
1643.00 |
|
|
Insurance (NSCA) |
240.00 |
|
|
sub total |
|
2308.00 |
|
TOTAL |
|
4050.25 |
Total Expenses 4050.25
Net
Income 2685.00
DEFICIT 1365.25